{"text_format":"3","workbook":"xlsb","n_sheets":3,"sheets":["Temp-Contractors","Direct Hire-Fulltime","Summary-Total"],"not_rendered":{"images":1,"macros":1,"defined_names":36,"comments":2},"read":"bin_skipped_in_rows","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":1137}}

{"sheet":"Temp-Contractors","index":0,"n_rows":183,"n_cols":16,"rows_kept":183,"merged":[[1,4,1,5],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[5,6,5,7],[6,4,6,5],[6,6,6,7],[7,4,7,5],[7,6,7,7],[9,1,10,1],[9,2,9,3],[9,4,9,5],[9,6,10,6],[9,7,10,7],[9,10,10,10],[9,11,10,11],[9,12,10,12],[9,14,10,14],[9,15,10,15],[26,1,27,1],[26,2,26,3],[26,4,26,5],[26,6,27,6],[26,7,27,7],[43,1,44,1],[43,2,43,3],[43,4,43,5],[43,6,44,6],[43,7,44,7],[60,1,61,1],[60,2,60,3],[60,4,60,5],[60,6,61,6],[60,7,61,7],[77,1,78,1],[77,2,77,3],[77,4,77,5],[77,6,78,6],[77,7,78,7],[94,1,95,1],[94,2,94,3],[94,4,94,5],[94,6,95,6],[94,7,95,7],[111,1,112,1],[111,2,111,3],[111,4,111,5],[111,6,112,6],[111,7,112,7],[128,1,129,1],[128,2,128,3],[128,4,128,5],[128,6,129,6],[128,7,129,7],[145,1,146,1],[145,2,145,3],[145,4,145,5],[145,6,146,6],[145,7,146,7],[162,1,163,1],[162,2,162,3],[162,4,162,5],[162,6,163,6],[162,7,163,7]],"flags":["formulas_cached_only"]}
[null,null,"Payout Calculator",{"$nulls":7},"For assistance please email taj@aptask.com"]
[{"$nulls":4},"Description",null,"C2C","W2",null,null,"or call Taj at 732-749-1313"]
[null,"YEARS",8,null,"Avg Bill Rate",null,0,0]
[{"$nulls":4},"Avg. Pay Rate",null,0,0]
[null,"NAF","NO",null,"Load @ %",null,10,20]
[null,"Commision",100,null,"Hours",null,160]
[{"$nulls":4},"Recr. Fee %",null,30]
[{"$nulls":4},"Royalty %"]
[]
[null,"YEAR-1","C2C",null,"W2",null,"Total-Net","Your Share ($)",null,null,"YEAR"," Your Share ($)","Avg/ Month ($)",null,null,"Your Share  (%)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0,null,null,"Year-1",0,0,null,"C2C",{"v":0,"d":"0.0%"}]
[null,"Month-2",0,0,0,0,0,0,null,null,"Year-2",0,0,null,"W2",{"v":0,"d":"0.0%"}]
[null,"Month-3",0,0,0,0,0,0,null,null,"Year-3",0,0]
[null,"Month-4",0,0,0,0,0,0,null,null,"Year-4",0,0]
[null,"Month-5",0,0,0,0,0,0,null,null,"Year-5",0,0]
[null,"Month-6",0,0,0,0,0,0,null,null,"Year-6",0,0]
[null,"Month-7",0,0,0,0,0,0,null,null,"Year-7",0,0]
[null,"Month-8",0,0,0,0,0,0,null,null,"Year-8",0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0,null,null,"Total",0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y1",0,null,null,"Val @ 3X",0]
[{"$nulls":6},"Avg/ Month",0,null,null,"Val @ 4X",0]
[]
[null,"YEAR-2","C2C",null,"W2",null,"Total-Net","Your Share ($)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0]
[null,"Month-2",0,0,0,0,0,0]
[null,"Month-3",0,0,0,0,0,0]
[null,"Month-4",0,0,0,0,0,0]
[null,"Month-5",0,0,0,0,0,0]
[null,"Month-6",0,0,0,0,0,0]
[null,"Month-7",0,0,0,0,0,0]
[null,"Month-8",0,0,0,0,0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y2",0]
[{"$nulls":6},"Avg/ Month",0]
[]
[null,"YEAR-3","C2C",null,"W2",null,"Total-Net","Your Share ($)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0]
[null,"Month-2",0,0,0,0,0,0]
[null,"Month-3",0,0,0,0,0,0]
[null,"Month-4",0,0,0,0,0,0]
[null,"Month-5",0,0,0,0,0,0]
[null,"Month-6",0,0,0,0,0,0]
[null,"Month-7",0,0,0,0,0,0]
[null,"Month-8",0,0,0,0,0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y3",0]
[{"$nulls":6},"Avg/ Month",0]
[]
[null,"YEAR-4","C2C",null,"W2",null,"Total-Net","Your Share ($)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0]
[null,"Month-2",0,0,0,0,0,0]
[null,"Month-3",0,0,0,0,0,0]
[null,"Month-4",0,0,0,0,0,0]
[null,"Month-5",0,0,0,0,0,0]
[null,"Month-6",0,0,0,0,0,0]
[null,"Month-7",0,0,0,0,0,0]
[null,"Month-8",0,0,0,0,0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y4",0]
[{"$nulls":6},"Avg/ Month",0]
[]
[null,"YEAR-5","C2C",null,"W2",null,"Total-Net","Your Share ($)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0]
[null,"Month-2",0,0,0,0,0,0]
[null,"Month-3",0,0,0,0,0,0]
[null,"Month-4",0,0,0,0,0,0]
[null,"Month-5",0,0,0,0,0,0]
[null,"Month-6",0,0,0,0,0,0]
[null,"Month-7",0,0,0,0,0,0]
[null,"Month-8",0,0,0,0,0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y5",0]
[{"$nulls":6},"Avg/ Month",0]
[]
[null,"YEAR-6","C2C",null,"W2",null,"Total-Net","Your Share ($)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0]
[null,"Month-2",0,0,0,0,0,0]
[null,"Month-3",0,0,0,0,0,0]
[null,"Month-4",0,0,0,0,0,0]
[null,"Month-5",0,0,0,0,0,0]
[null,"Month-6",0,0,0,0,0,0]
[null,"Month-7",0,0,0,0,0,0]
[null,"Month-8",0,0,0,0,0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y6",0]
[{"$nulls":6},"Avg/ Month",0]
[]
[null,"YEAR-7","C2C",null,"W2",null,"Total-Net","Your Share ($)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0]
[null,"Month-2",0,0,0,0,0,0]
[null,"Month-3",0,0,0,0,0,0]
[null,"Month-4",0,0,0,0,0,0]
[null,"Month-5",0,0,0,0,0,0]
[null,"Month-6",0,0,0,0,0,0]
[null,"Month-7",0,0,0,0,0,0]
[null,"Month-8",0,0,0,0,0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y7",0]
[{"$nulls":6},"Avg/ Month",0]
[]
[null,"YEAR-8","C2C",null,"W2",null,"Total-Net","Your Share ($)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0]
[null,"Month-2",0,0,0,0,0,0]
[null,"Month-3",0,0,0,0,0,0]
[null,"Month-4",0,0,0,0,0,0]
[null,"Month-5",0,0,0,0,0,0]
[null,"Month-6",0,0,0,0,0,0]
[null,"Month-7",0,0,0,0,0,0]
[null,"Month-8",0,0,0,0,0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y8",0]
[{"$nulls":6},"Avg/ Month",0]
[]
[null,"YEAR-9","C2C",null,"W2",null,"Total-Net","Your Share ($)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0]
[null,"Month-2",0,0,0,0,0,0]
[null,"Month-3",0,0,0,0,0,0]
[null,"Month-4",0,0,0,0,0,0]
[null,"Month-5",0,0,0,0,0,0]
[null,"Month-6",0,0,0,0,0,0]
[null,"Month-7",0,0,0,0,0,0]
[null,"Month-8",0,0,0,0,0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y9",0]
[{"$nulls":6},"Avg/ Month",0]
[]
[null,"YEAR-10","C2C",null,"W2",null,"Total-Net","Your Share ($)"]
[null,null,"Add","Drop","Add","Drop"]
[null,"Month-1",0,0,0,0,0,0]
[null,"Month-2",0,0,0,0,0,0]
[null,"Month-3",0,0,0,0,0,0]
[null,"Month-4",0,0,0,0,0,0]
[null,"Month-5",0,0,0,0,0,0]
[null,"Month-6",0,0,0,0,0,0]
[null,"Month-7",0,0,0,0,0,0]
[null,"Month-8",0,0,0,0,0,0]
[null,"Month-9",0,0,0,0,0,0]
[null,"Month-10",0,0,0,0,0,0]
[null,"Month-11",0,0,0,0,0,0]
[null,"Month-12",0,0,0,0,0,0]
[{"$nulls":6},"Total-Y10",0]
[{"$nulls":6},"Avg/ Month",0]
[]
[]
[]
[]
[null,"Disclaimer : This calculator is for demonstration purpose only and is not a confirmation of earnings"]

{"sheet":"Direct Hire-Fulltime","index":1,"n_rows":183,"n_cols":12,"rows_kept":183,"merged":[[1,3,1,4],[2,3,2,4],[3,3,3,4],[4,3,5,3],[6,3,6,4],[7,3,7,4],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,8,10,8],[9,9,10,9],[9,10,10,10],[9,11,10,11],[26,1,27,1],[26,2,27,2],[26,3,27,3],[26,4,27,4],[26,5,27,5],[43,1,44,1],[43,2,44,2],[43,3,44,3],[43,4,44,4],[43,5,44,5],[60,1,61,1],[60,2,61,2],[60,3,61,3],[60,4,61,4],[60,5,61,5],[77,1,78,1],[77,2,78,2],[77,3,78,3],[77,4,78,4],[77,5,78,5],[94,1,95,1],[94,2,95,2],[94,3,95,3],[94,4,95,4],[94,5,95,5],[111,1,112,1],[111,2,112,2],[111,3,112,3],[111,4,112,4],[111,5,112,5],[128,1,129,1],[128,2,129,2],[128,3,129,3],[128,4,129,4],[128,5,129,5],[145,1,146,1],[145,2,146,2],[145,3,146,3],[145,4,146,4],[145,5,146,5],[162,1,163,1],[162,2,163,2],[162,3,163,3],[162,4,163,4],[162,5,163,5]],"flags":["formulas_cached_only"]}
[null,null,"- Direct Hire-Fulltime Calculator",{"$nulls":6},"For assistance please email taj@aptask.com"]
[{"$nulls":3},"Description",null,"Value",{"$nulls":3},"or call Taj at 732-749-1313"]
[{"$nulls":3}," YEARS",null,2]
[{"$nulls":3},"Average Fulltime Fee ($)",null,0]
[null,"Com %",100,"Recurring Fee (%)","YES (%)",{"v":0.3,"d":"30%"}]
[{"$nulls":4},"NO (%)",{"v":0.15,"d":"15%"}]
[{"$nulls":3},"Admin Fee %",null,{"v":0.1,"d":"10%"}]
[{"$nulls":3},"Royalty %",null,{"v":0.01,"d":"1%"}]
[]
[null,"YEAR-1","Recruitment","Hires","Your Share ($)","Your Share (%)",null,null,"YEAR","Hires"," Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"},null,null,"Year-1",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"},null,null,"Year-2",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"},null,null,"Total",0,0,"0"]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y1",null,0,0,"0"]
[]
[]
[null,"YEAR-2","Recruitment","Hires","Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y2",null,0,0,"0"]
[]
[]
[null,"YEAR-3","Recruitment","Hires","Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y3",null,0,0,"0"]
[]
[]
[null,"YEAR-4","Recruitment","Hires","Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y4",null,0,0,"0"]
[]
[]
[null,"YEAR-5","Recruitment","Hires","Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y5",null,0,0,"0"]
[]
[]
[null,"YEAR-6","Recruitment","Hires","Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y6",null,0,0,"0"]
[]
[]
[null,"YEAR-7","Recruitment","Hires","Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y7",null,0,0,"0"]
[]
[]
[null,"YEAR-8","Recruitment","Hires","Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y8",null,0,0,"0"]
[]
[]
[null,"YEAR-9","Recruitment","Hires","Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y9",null,0,0,"0"]
[]
[]
[null,"YEAR-10","Recruitment","Hires","Your Share ($)","Your Share (%)"]
[]
[null,"Month-1","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-2","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-3","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-4","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-5","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-6","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-7","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-8","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-9","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-10","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-11","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Month-12","YES",0,0,{"v":0,"d":"0.0"}]
[null,"Total-Y10",null,0,0,"0"]
[]
[]
[]
[]
[]
[null,"Disclaimer : This calculator is for demonstration purpose only and is not a confirmation of earnings"]

{"sheet":"Summary-Total","index":2,"n_rows":16,"n_cols":13,"rows_kept":16,"merged":[[2,1,2,6],[2,7,2,9],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[19,3,19,6],[19,7,19,8]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":3}
[]
[]
[null,"Contractors",{"$nulls":5},"Direct Hire",null,null,"TOTAL"]
[null,"YEAR","Open","Add","Drop","Net"," Your Share ($)","YEAR","Hires"," Your Share ($)","Total Share ($)"]
[]
[null,"Year-1",0,0,0,0,0,"Year-1",0,0,0]
[null,"Year-2",0,0,0,0,0,"Year-2",0,0,0]
[null,"Year-3",0,0,0,0,0,"","",0,0]
[null,"Year-4",0,0,0,0,0,"","",0,0]
[null,"Year-5",0,0,0,0,0,"","",0,0,null,""]
[null,"Year-6",0,0,0,0,0,"","",0,0]
[null,"Year-7",0,0,0,0,0,"","",0,0]
[null,"Year-8",0,0,0,0,0,"","",0,0]
[null,"","","","","",0,"","",0,0]
[null,"","","","","",0,"","",0,0]
[null,"Total",null,0,0,0,0,"Total",0,0,0]